Ohio
Dayton
+0.4%
+1.8%
$148,000
1.21%
Major Employers
Wright-Patterson AFB • Premier Health • CareSource • Reynolds & Reynolds
Sample Pro Forma
Purchase Price
$148,000
Monthly Rent
$1,425
Year 1 Cash Flow
$3,840/yr
Cap Rate
8.1%
Cash-on-Cash
12.4%
Turnkey Markets
Active markets, refreshed quarterly. Each profile combines macroeconomic data with sample pro forma metrics from our acquisitions desk.
Ohio
+0.4%
+1.8%
$148,000
1.21%
Major Employers
Wright-Patterson AFB • Premier Health • CareSource • Reynolds & Reynolds
Sample Pro Forma
Purchase Price
$148,000
Monthly Rent
$1,425
Year 1 Cash Flow
$3,840/yr
Cap Rate
8.1%
Cash-on-Cash
12.4%
Ohio
+1.1%
+2.3%
$245,000
0.78%
Major Employers
Ohio State University • JPMorgan Chase • Honda • Nationwide
Sample Pro Forma
Purchase Price
$245,000
Monthly Rent
$1,895
Year 1 Cash Flow
$2,650/yr
Cap Rate
6.4%
Cash-on-Cash
8.1%
Ohio
-0.2%
+0.9%
$118,000
1.35%
Major Employers
Cleveland Clinic • University Hospitals • KeyBank • Sherwin-Williams
Sample Pro Forma
Purchase Price
$118,000
Monthly Rent
$1,310
Year 1 Cash Flow
$4,020/yr
Cap Rate
9.0%
Cash-on-Cash
13.7%
Indiana
+0.9%
+1.7%
$215,000
0.86%
Major Employers
Eli Lilly • Salesforce • Indiana University Health • Roche Diagnostics
Sample Pro Forma
Purchase Price
$215,000
Monthly Rent
$1,775
Year 1 Cash Flow
$3,120/yr
Cap Rate
7.0%
Cash-on-Cash
9.4%
Tennessee
+0.3%
+1.4%
$168,000
1.04%
Major Employers
FedEx • International Paper • AutoZone • St. Jude Children's Hospital
Sample Pro Forma
Purchase Price
$168,000
Monthly Rent
$1,580
Year 1 Cash Flow
$3,540/yr
Cap Rate
7.6%
Cash-on-Cash
11.2%
Alabama
+0.5%
+1.5%
$192,000
0.92%
Major Employers
UAB Health System • Regions Financial • BBVA • Honda Manufacturing
Sample Pro Forma
Purchase Price
$192,000
Monthly Rent
$1,640
Year 1 Cash Flow
$3,210/yr
Cap Rate
7.2%
Cash-on-Cash
10.1%